Shop101 is a company based in Mumbai, Maharashtra, India, operating in the ecommerce sector. Founded in 2015, it now employs 292 individuals. The company was established by Abhinav Jain, Aditya Gupta,...
Shop101: Financial Breakdown
Decoding The Financial Health & Metrics Of Shop101
Total Revenue
145%
Prev FY
₹84.6 Cr
Total Expenses
109%
Prev FY
₹147.1 Cr
Profit After Tax
-29%
Prev FY
₹-45.9 Cr
Total Assets
348%
Prev FY
₹110.3 Cr
Net Profit Margin
47%
Prev FY
-0.5%
Note: Above mentioned stats are for FY 2021-2022
Shop101: Profit and loss Highlights
Total Revenue
145%
Prev FY
₹84.6 Cr
Total Expenses
109%
Prev FY
₹147.1 Cr
Profit Before Tax
-74%
Prev FY
₹-62.5 Cr
Total Tax Expense
-4272%
Prev FY
₹-16.6 Cr
Profit After Tax
-29%
Prev FY
₹-45.9 Cr
Note: Above mentioned stats are for FY 2021-2022
Over Years
Shop101 Profit & loss statement
Financial Year
Trend
2020
2021
2022
Revenue from Operations (₹)
43.9 Cr
33.2 Cr
53.2 Cr
Other Income (₹)
2.8 Cr
1.1 Cr
31.4 Cr
Total Revenue (₹)
46.6 Cr
34.4 Cr
84.6 Cr
EXPENSES
Cost of Materials Consumed (₹)
0.0
0.0
29.2 Cr
Purchases of Stock in Trade (₹)
0.0
0.0
0.0
Changes in Inventory (₹)
0.0
0.0
0.0
Employee Benefit Expenses (₹)
48.0 Cr
31.4 Cr
81.9 Cr
Finance Costs (₹)
0.0
0.0
49.0 Lakh
Depreciation and Amortization (₹)
96.0 Lakh
84.0 Lakh
1.6 Cr
Other Expenses (₹)
91.2 Cr
38.1 Cr
33.9 Cr
Total Expenses (₹)
140.2 Cr
70.4 Cr
147.1 Cr
Total Revenue Less Total Expenses (₹)
-93.6 Cr
-36.0 Cr
-62.5 Cr
Prior Period and Exceptional Items (₹)
0.0
0.0
0.0
Profit Before Tax (₹)
-93.6 Cr
-36.0 Cr
-62.5 Cr
TAX EXPENSES
Current Tax Expense (₹)
-7.0 Lakh
0.0
0.0
Deferred Tax Expense (₹)
-13.0 Lakh
-38.0 Lakh
-16.6 Cr
Total Tax Expense (₹)
-20.0 Lakh
-38.0 Lakh
-16.6 Cr
Net Movement in Regulatory Deferral Account Balances (₹)
0.0
0.0
0.0
Profit from Continuing Operations (₹)
-93.4 Cr
-35.6 Cr
-45.9 Cr
Profit from Discontinuing Operations After Tax (₹)
0.0
0.0
0.0
Net Profit/Loss After Tax (₹)
-93.4 Cr
-35.6 Cr
-45.9 Cr
Other Comprehensive Income (₹)
-9.0 Lakh
16.0 Lakh
-22.0 Lakh
Total Comprehensive Income (₹)
-93.5 Cr
-35.4 Cr
-46.1 Cr
Profit Before Extraordinary Items (₹)
0.0
0.0
0.0
Extraordinary Items (₹)
0.0
0.0
0.0
Unlock all exclusive financials data
When you create a free Inc42 account, you unlock unlimited access to all search results, companies, investors, funding and much more.
Shop101 generated a total revenue of ₹147.1 Cr and incurred expenses of ₹147.1 Cr, resulting in a profit before tax of ₹-62.5 Cr for FY 2021-2022. After a total tax expense of ₹-16.6 Cr, the profit after tax stood at ₹-45.9 Cr.
Shop101: Balance Sheet
Balance Sheet highlights of Shop101 and a snapshot of its key metrics.
Equity Share Capital
76%
Prev FY
₹2.2 Cr
Non Current Liability
1512%
Prev FY
₹25.0 Cr
Current Liability
410%
Prev FY
₹69.7 Cr
Total Liability
522%
Prev FY
₹94.7 Cr
Non Current Assets
567%
Prev FY
₹54.9 Cr
Current Assets
238%
Prev FY
₹55.5 Cr
Note: Above mentioned stats are for FY 2021-2022
Shop101 Balance Sheet Table
Financial Year
Trend
2020
2021
2022
EQUITY & LIABILITIES
Equity Share Capital (₹)
13.2 Cr
1.2 Cr
2.2 Cr
Reserves & Surplus (₹)
0.0
0.0
0.0
Money Received Against Share Warrants (₹)
0.0
0.0
0.0
Money Pending Allotment (₹)
0.0
0.0
0.0
Other Equity (₹)
10.1 Cr
8.2 Cr
13.5 Cr
NON-CURRENT LIABILITIES
FINANCIAL LIABILITIES
Borrowings (₹)
0.0
0.0
18.9 Cr
Trade Payables (₹)
0.0
0.0
0.0
Other Financial Liabilities (₹)
0.0
0.0
2.8 Cr
Provisions (₹)
57.0 Lakh
1.6 Cr
3.3 Cr
Deferred Tax Liabilities (Net) (₹)
0.0
0.0
0.0
Other Liabilities (₹)
0.0
0.0
0.0
Total Non-current Liabilities (₹)
57.0 Lakh
1.6 Cr
25.0 Cr
CURRENT LIABILITIES
FINANCIAL LIABILITIES
Borrowings (₹)
0.0
0.0
2.1 Cr
Trade Payables (₹)
13.2 Cr
10.6 Cr
25.0 Cr
Other Financial Liabilities (₹)
0.0
1.6 Cr
6.5 Cr
Provisions (₹)
3.2 Cr
98.0 Lakh
22.0 Lakh
Current Tax Liabilities (Net) (₹)
0.0
0.0
0.0
Other Liabilities (₹)
3.1 Cr
55.0 Lakh
35.8 Cr
Total Current Liabilities (₹)
19.5 Cr
13.7 Cr
69.7 Cr
Liabilities Associated with Assets in Disposal Group (₹)
0.0
0.0
0.0
Regulatory Deferral Account Credit Balances (₹)
0.0
0.0
0.0
Total Equity and Liabilities (₹)
43.4 Cr
24.6 Cr
110.3 Cr
ASSETS
NON-CURRENT ASSETS
Property Plant and Equipment (₹)
1.4 Cr
51.0 Lakh
1.6 Cr
Capital Work in Progress (₹)
0.0
0.0
2.2 Cr
Investment Property (₹)
0.0
0.0
0.0
Goodwill (₹)
0.0
0.0
0.0
Intangible Assets (₹)
52.0 Lakh
43.0 Lakh
20.9 Cr
Intangible Assets under Development (₹)
0.0
0.0
0.0
FINANCIAL ASSETS
Investments (₹)
5.0 Lakh
0.0
0.0
Trade Receivables (₹)
0.0
0.0
0.0
Loans (₹)
0.0
0.0
0.0
Other Financial Assets (₹)
0.0
0.0
1.6 Cr
Deferred Tax Assets (Net) (₹)
7.0 Lakh
45.0 Lakh
17.1 Cr
Other Assets (₹)
7.2 Cr
6.8 Cr
11.4 Cr
Tangible Assets (₹)
0.0
0.0
0.0
Total Non-current Assets (₹)
9.2 Cr
8.2 Cr
54.9 Cr
CURRENT ASSETS
Inventories (₹)
0.0
0.0
0.0
FINANCIAL ASSETS
Investments (₹)
0.0
0.0
0.0
Trade Receivables (₹)
2.5 Cr
3.1 Cr
5.6 Cr
Cash and Cash Equivalents (₹)
28.9 Cr
2.3 Cr
16.1 Cr
Other Bank Balances with Banks (₹)
1.8 Cr
10.3 Cr
7.0 Lakh
Loans (₹)
0.0
0.0
0.0
Other Financial Assets (₹)
0.0
0.0
32.1 Cr
Current Tax Assets (₹)
17.0 Lakh
35.0 Lakh
32.0 Lakh
Other Assets (₹)
81.0 Lakh
40.0 Lakh
1.2 Cr
Total Current Assets (₹)
34.1 Cr
16.4 Cr
55.5 Cr
NON-CURRENT ASSETS HELD FOR SALE (₹)
0.0
0.0
0.0
REGULATORY DEFERRAL ACCOUNT DEBIT BALANCES (₹)
0.0
0.0
0.0
TOTAL ASSETS (₹)
43.4 Cr
24.6 Cr
110.3 Cr
Unlock all exclusive financials data
When you create a free Inc42 account, you unlock unlimited access to all search results, companies, investors, funding and much more.
As of FY 2021-2022, Shop101 has an equity share capital of ₹2.2 Cr, total assets amounting to ₹110.3 Cr, and total liabilities of ₹94.7 Cr.
Shop101: Cash Flow
Cash Flow highlights of Shop101 and a snapshot of its key metrics.
Cash Balance (Beginning of year)
-93%
Prev FY
₹2.3 Cr
Cash Flow (Operating Activities)
-15%
Prev FY
₹-41.1 Cr
Cash Used (Investing Activities)
179%
Prev FY
₹6.5 Cr
Cash Used (Financing Activities)
178%
Prev FY
₹48.5 Cr
Note: Above mentioned stats are for FY 2021-2022
Shop101 Cash Flow Table
Financial Year
Trend
2020
2021
2022
CASH AND EQUIVALENTS AT THE BEGINNING
Cash flows from / used in investing activities (₹)
5.0 Lakh
-8.2 Cr
6.5 Cr
Cash flows from / used in financing activities (₹)
28.7 Cr
17.4 Cr
48.5 Cr
Adjustments for exchange rate changes (₹)
0.0
0.0
0.0
Unlock all exclusive financials data
When you create a free Inc42 account, you unlock unlimited access to all search results, companies, investors, funding and much more.
For FY 2021-2022, Shop101 maintained a cash balance of ₹2.3 Cr, with cash flows from operations at ₹-41.1 Cr, investing activities at ₹6.5 Cr, and financing activities at ₹48.5 Cr.
Shop101: Financial Ratio
Financial Ratio highlights of Shop101 and a snapshot of its key metrics.
Earning Per Share
22%
Prev FY
₹-2.9
Net Profit Margin
47%
Prev FY
-0.5%
Return on Assets
95%
Prev FY
₹-1.9
Debt/Equity
1822%
Prev FY
4.2
Current Ratio
-34%
Prev FY
0.8
Note: Above mentioned stats are for FY 2021-2022
Shop101 Financial Ratios Table
Financial Year
Trend
2020
2021
2022
Total Debt/Equity Ratio (X)
0.1
0.2
4.2
Total Debt/Total Assets Ratio (X)
0.1
0.1
0.6
Total Assets/Equity Ratio (X)
1.9
2.6
7.0
Net Debt/Equity Ratio (X)
0.0
0.0
3.2
Quick Ratio (X)
1.6
0.4
0.3
Current Ratio (X)
1.8
1.2
0.8
Interest Coverage Ratio (X)
0.0
0.0
-127.8
Gross Margin (%)
1.0
1.0
0.5
Net Margin (%)
-2.0
-1.0
-0.5
EBITDA Margin (%)
-2.0
-1.0
-0.7
Return on Fixed Assets (₹)
-48.9
-37.9
-1.9
Return on Equity (X)
-4.0
-3.8
-2.9
Return on Capital Employed (X)
-5.6
-9.7
-6.0
Fixed Asset Turnover (₹)
23.0
35.4
2.2
Days Receivables Outstanding
20.0
33.0
38.0
Days Payables Outstanding
0.0
0.0
144.0
Days of Inventory
0.0
0.0
0.0
Enterprise Value (₹)
0.0
0.0
0.0
Unlock all exclusive financials data
When you create a free Inc42 account, you unlock unlimited access to all search results, companies, investors, funding and much more.
In FY 2021-2022, Shop101 achieved a net profit margin of -0.54, earnings per share of ₹-2.93, a debt/equity ratio of 4.23, and a current ratio of 0.80.
FAQs On Financial Health Of Shop101
What were Shop101's total revenue and profit for the latest financial year?
For FY 2021-2022, Shop101 reported a total revenue of ₹84.6 Cr and a profit after tax of ₹-45.9 Cr, showcasing its financial performance and profitability.
How does the balance sheet of Shop101 reflect its financial stability?
As of FY 2021-2022, Shop101 has total assets of ₹110.3 Cr, total liabilities of ₹94.7 Cr, and equity share capital of ₹2.2 Cr, indicating its financial health and stability.
What insights can be gained from Shop101's cash flow management?
In FY 2021-2022, Shop101 maintained a cash balance of ₹2.3 Cr, with cashflows from operations at ₹-41.1 Cr, investing activities at ₹6.5 Cr, and financing activities at ₹48.5 Cr, reflecting its cash management strategies.
What do the key financial ratios of Shop101 indicate?
For FY 2021-2022,Shop101 achieved a net profit margin of -0.54%, earning per share of ₹-2.9, and a debt/equity ratio of 4.2, and a current ratio of 0.8, offering insights into its profitability, leverage, and liquidity.
How has Shop101's financial performance evolved compared to previous year?
Compared to the previous year, Shop101 experienced a 145.93% increase in total revenue and a -28.98% increase in profit after tax, highlighting its growth and change in profitability.
Explore More With A Free Inc42 Account
Enjoy unlimited access to comprehensive data on companies, investors, funding, finances, investments, acquisitions, and much more.
-- Already Have An Account? --
Discover Your Edge With
Inc42 Datalabs
Whether you're an entrepreneur, investor, corporate innovator or consultant, Datalabs empowers you with the insights you need to stay ahead of the game.
Company & Investor Data
Gain access to India's most extensive database of startups, scaleups, and investors, complete with verified.
Company & Investor Data
Gain access to India's most extensive database of startups, scaleups, and investors, complete with verified.
Industry & Location Insights
Gain access to India's most extensive database of startups, scaleups, and investors, complete with verified.
Industry & Location Insights
Gain access to India's most extensive database of startups, scaleups, and investors, complete with verified.
Track Customers &Competitors
Gain access to India's most extensive database of startups, scaleups, and investors, complete with verified.
Track Customers &Competitors
Gain access to India's most extensive database of startups, scaleups, and investors, complete with verified.
In-Depth Research Reports
Gain access to India's most extensive database of startups, scaleups, and investors, complete with verified.
In-Depth Research Reports
Gain access to India's most extensive database of startups, scaleups, and investors, complete with verified.
India's Most Comprehensive
Startup Database
Gain access to India's most extensive database of startups, scaleups, and investors, complete with verified information, funding & more.
Market Research and Competitive Intelligence
Conduct comprehensive research and analysis with access to a vast dataset, including similar companies, deals, funding rounds, and exits.
Identify New Prospects
Qualify Leads Efficiently
Timely Engagement with Leads
Market Research and Competitive Intelligence
Conduct comprehensive research and analysis with access to a vast dataset, including similar companies, deals, funding rounds, and exits.
Identify New Prospects
Qualify Leads Efficiently
Timely Engagement with Leads
Deal Sourcing and Investment Analysis
Conduct comprehensive research and analysis with access to a vast dataset, including similar companies, deals, funding rounds, and exits.
In-Depth Company and Industry Analysis
Discover Industry Trends and Insights
Explore Industry Landscapes
Sales and Marketing Intelligence
Conduct comprehensive research and analysis with access to a vast dataset, including similar companies, deals, funding rounds, and exits.
Welcome aboard! You've just completed your onboarding to Inc42 DataLabs. Now, a world of unparalleled insights is at your fingertips. Dive in, discover, and let the adventure begin. Happy exploring!
Set Email Alerts on preferred industry
Set Email Alerts on preferred industry
Your Selected Companies Has Been Added To Your List
Your Selected Companies Has Been Added To A New List